top of page

CREST

WELCOME TO THE HILL-ROBERTS PTO WEBPAGE!

2017-18 BUDGET

The 2017-18 Proposed Budget.

BUDGET ANALYSIS   
     
BUDGET PLANNING FOR YEAR: July 1, 2017 - June 30, 2018  
PREPARED BY: Katie Scott, Veronica Esquivel, Jillian Weber  
DATE: August 3, 2017 
 

     
PROPOSED BUDGET ACTUAL BUDGET +/-
     
  Apparel $1,000.00  
  Box Tops $1,000.00  
  Race for Education $15,000.00  
  Skating $200.00  
  Square 1 Art $500.00  
  Uno's dough raiser $100.00  
     
Total Planned Income:   $17,800.00  
     
Expenses     
  Race for Education $1,000.00  
  Field Trips $6,000.00  
  Reading Incentive $450.00  
  Library Fund $500.00  
  Admin/General $2,000.00  
  Insurance $400.00  
  Taxes $500.00  
  Crest Incentives $250.00  
  Box Tops $100.00  
  BookFair $100.00  
  Welcome Back (Teachers) $750.00  
  Welcome Back (Students) $750.00  
  Enrichment $5,000.00   
     
Total Budgeted Expenses:   $17,800.00  
     
 Money to roll-over operating costs  $5,000.00  
     
TOTAL INCOME - TOTAL EXPENSES =   $0.00  

 

 

bottom of page